|
NEWS
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2007-2008 PTO Officers
Links Section
President:
Carolyn Chase
Vice-President:
Sharon Rivers
Secretary:
Marianne Covington
Treasurer:
Jessica Pennebaker
Webmaster:
PTO Site Administrator
RIVER RIDGE ELEMENTARY PTO TODAY
2007-2008 PTO Budget & Bylaws
|
|
CLICK HERE FOR RRE PTO BYLAWS
| RIVER RIDGE ELEMENTARY SCHOOL | |||||||
| 2005-2006 PTO BUDGET | |||||||
| REVENUES | |||||||
| FUNDRAISING: | |||||||
| Applebees Breakfast | 125.00 | 50 @ 2.50 | |||||
| Auction Baskets | 300.00 | approx 30 baskets @ $10 | |||||
| Back to School Packs | 4,500.00 | ||||||
| Bingo | 1,000.00 | ||||||
| Box tops/Campbell's | 2,000.00 | ||||||
| Bricks - Corporate | 4,000.00 | based on 10 corporate bricks | |||||
| Bricks - Individuals | 12,500.00 | Based on 250 bricks | |||||
| Brusters | 1,000.00 | 100 books @ $10 | |||||
| Corporate Partners(Target/Off Dep/Kroger) | 100.00 | ||||||
| Dinner on Grounds | 1,500.00 | based on $100 families @ $15 | |||||
| Directory | 200.00 | ||||||
| Fall Festival/Spring Carnival | 18,000.00 | $8k fall/$10k Spring | |||||
| Family Nights | 500.00 | Putt Putt, Big Olaf, Stevie B's | |||||
| Gift Wrap | 25,000.00 | ||||||
| Holiday Bazaar | 300.00 | ||||||
| Membership | 7,500.00 | based on 300 @ level 1 | |||||
| Open House Pizza | 500.00 | ||||||
| Peelers | 3,500.00 | 350 purchased @ $10 | |||||
| Scrip Fundraiser | 200.00 | ||||||
| Secret Santa | 2,000.00 | ||||||
| Silent Auction | 1,500.00 | ||||||
| Spaghetti Dinner | 1,690.00 | ||||||
| Start-Up T-Shirts | 1,200.00 | based on 100 t-shirts (1 t-shirt "free" w/ membership) | |||||
| Water bottles | 500.00 | based on 250 bottles | |||||
| Total Fundraising Revenue | 89,615.00 | ||||||
| OTHER REVENUE | |||||||
| Donations | 14,570.00 | RES, SCE, GBE PTO's, individual donations | |||||
| Grants | |||||||
| SPLOST | 5,000.00 | ||||||
| Total Other Revenue | 19,570.00 | ||||||
| TOTAL REVENUE: | |||||||
| $ 109,185.00 | |||||||
| EXPENSES | |||||||
| Back to School Packs | 3,600.00 | ||||||
| Bingo | 350.00 | ||||||
| Box tops/Campbell's | 200.00 | ||||||
| Bricks - Corporate | 1,110.00 | based on 10 corporate - cost of $111/brick | |||||
| Bricks - Individuals | 3,000.00 | based on 250 - cost $12/brick | |||||
| Brusters | 500.00 | 100 coupon books @$5 | |||||
| Classroom Funds | 2,000.00 | ||||||
| Dinner on Grounds | 500.00 | ||||||
| Directory | 200.00 | ||||||
| Fall Festival/Spring Carnival | 14,000.00 | ($6K fall/ $8K Spring) | |||||
| General Office Supplies | 1,000.00 | ||||||
| Gift Wrap | 12,500.00 | ||||||
| Hospitality | 500.00 | ||||||
| Membership | 100.00 | ||||||
| Pastries for parents | 300.00 | ||||||
| Peelers | 1,750.00 | 350 coupon books @ $5 | |||||
| Playgound downpayment | 27,000.00 | ||||||
| Prizes | 500.00 | ||||||
| Secret Santa | 1,000.00 | ||||||
| Silent Auction | 250.00 | ||||||
| Spaghetti Dinner | 150.00 | ||||||
| Start-Up T-Shirts | 2,780.00 | based on 400 shirts @ 6.95 | |||||
| Teacher Funds | 2,500.00 | ||||||
| Water Bottles | 172.50 | based on 250 bottles @ .69 | |||||
| Total Expenses | 75,962.50 | ||||||
| Projected profit | $ 33,222.50 | ||||||
| Loan from CCBOE | 62,000.00 | ||||||
| Proj payments this year | 33,000.00 | (profit from above) | |||||
| Projected loan bal at year end | 29,000.00 | ||||||